{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["收入支出决算总表"],"read":"whole","date_system":"1900"}

{"sheet":"收入支出决算总表","index":0,"n_rows":45,"n_cols":15,"rows_kept":45,"merged":[[3,0,3,4],[3,5,3,14],[29,5,29,10],[30,5,30,10],[31,5,31,10],[32,5,32,10],[33,5,33,10],[34,5,34,10],[35,5,35,10],[36,5,36,10],[37,5,37,10],[38,5,38,10],[39,5,39,10],[40,5,40,10],[41,5,41,10],[42,0,42,4]]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决批复01表"]
["编制单位：南方科技大学",{"$nulls":6},"2015年度",{"$nulls":6},"金额单位：万元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、财政拨款收入","1",{"v":66818.88,"d":"66,818.88"},{"v":93177.387603,"d":"93,177.39"},{"v":83649.639556,"d":"83,649.64"},"一、一般公共服务支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","60",{"v":19240,"d":"19,240.00"},{"v":17516.981724,"d":"17,516.98"},{"v":18967.058931,"d":"18,967.06"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","61",{"v":15150,"d":"15,150.00"},{"v":15180.981724000001,"d":"15,180.98"},{"v":14841.729129,"d":"14,841.73"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","62",{"v":4090,"d":"4,090.00"},{"v":2336,"d":"2,336.00"},{"v":4125.329802,"d":"4,125.33"}]
["三、事业收入","4",{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1451,"d":"1,451.00"},"四、公共安全支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","63",{"v":49139.88,"d":"49,139.88"},{"v":77160.405879,"d":"77,160.41"},{"v":69691.40727000001,"d":"69,691.41"}]
["四、经营收入","5",{"v":61,"d":"61.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","41",{"v":65844.88,"d":"65,844.88"},{"v":86464.387603,"d":"86,464.39"},{"v":85711.87138099999,"d":"85,711.87"},"    基本建设类项目","64",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13423.561806,"d":"13,423.56"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":0,"d":"0.00"},{"v":4420,"d":"4,420.00"},{"v":241.85439300000002,"d":"241.85"},"    行政事业类项目","65",{"v":49139.88,"d":"49,139.88"},{"v":77160.405879,"d":"77,160.41"},{"v":56267.845464,"d":"56,267.85"}]
["六、其他收入","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1789.9688609999998,"d":"1,789.97"},"七、文化体育与传媒支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","66",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","44",{"v":1179,"d":"1,179.00"},{"v":1179,"d":"1,179.00"},{"v":1179,"d":"1,179.00"},"四、经营支出","67",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、医疗卫生与计划生育支出","45",{"v":290,"d":"290.00"},{"v":290,"d":"290.00"},{"v":290,"d":"290.00"},"五、对附属单位补助支出","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","","","十、节能环保支出","46",{"v":0,"d":"0.00"},{"v":954,"d":"954.00"},{"v":125.943351,"d":"125.94"},"","69","","",""]
["","11","","","","十一、城乡社区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","70","—","—","—"]
["","12","","","","十二、农林水支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"基本支出和项目支出合计","71","—","—",{"v":88658.466201,"d":"88,658.47"}]
["","13","","","","十三、交通运输支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","72","—","—",{"v":13641.596605,"d":"13,641.60"}]
["","14","","","","十四、资源勘探信息等支出","50",{"v":0,"d":"0.00"},{"v":269,"d":"269.00"},{"v":43.797076000000004,"d":"43.80"},"    商品和服务支出","73","—","—",{"v":28290.428860000004,"d":"28,290.43"}]
["","15","","","","十五、商业服务业等支出","51",{"v":0,"d":"0.00"},{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","74","—","—",{"v":2308.832524,"d":"2,308.83"}]
["","16","","","","十六、金融支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企事业单位的补贴","75","—","—",{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息支出","76","—","—",{"v":0,"d":"0.00"}]
["","18","","","","十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设支出","77","—","—",{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","55",{"v":1066,"d":"1,066.00"},{"v":1066,"d":"1,066.00"},{"v":1066,"d":"1,066.00"},"    其他资本性支出","78","—","—",{"v":44417.608212,"d":"44,417.61"}]
["","20","","","","二十、粮油物资储备支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","79","—","—",{"v":0,"d":"0.00"}]
["","21","","","","二十一、其他支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","80","","",""]
["","22","","","","二十二、债务还本支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","81","","",""]
["","23","","","","二十三、债务付息支出","59",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","82","","",""]
["本年收入合计","24",{"v":68379.88,"d":"68,379.88"},{"v":94677.387603,"d":"94,677.39"},{"v":86890.608417,"d":"86,890.61"},"本年支出合计","","","","","","83",{"v":68379.88,"d":"68,379.88"},{"v":94677.387603,"d":"94,677.39"},{"v":88658.466201,"d":"88,658.47"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    结余分配","","","","","","84","—","—",{"v":0,"d":"0.00"}]
["    年初结转和结余","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9255.043083,"d":"9,255.04"},"      交纳所得税","104","","","","　　其中：交纳所得税","85","—","—",{"v":0,"d":"0.00"}]
["      基本支出结转","27","—","—",{"v":0,"d":"0.00"},"      提取职工福利基金","105","","","","　　　　　提取职工福利基金","86","—","—",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28","—","—",{"v":9255.043083,"d":"9,255.04"},"      转入事业基金","106","","","","　　　　　转入事业基金","87","—","—",{"v":0,"d":"0.00"}]
["      经营结余","29","—","—",{"v":0,"d":"0.00"},"      其他","107","","","","　　　　　其他","88","—","—",{"v":0,"d":"0.00"}]
["","30","","","","    年末结转和结余","108","","","","　　年末结余","89",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7487.185299,"d":"7,487.19"}]
["","31","","","","      基本支出结转","","","","","","90","—","—",{"v":0,"d":"0.00"}]
["","32","","","","      项目支出结转和结余","","","","","","91","—","—",{"v":7487.185299,"d":"7,487.19"}]
["","33","","","","      经营结余","","","","","","92","—","—",{"v":0,"d":"0.00"}]
["","34","","","","","","","","","","93","","",""]
["","35","","","","","","","","","","94","","",""]
["总计","36",{"v":68379.88,"d":"68,379.88"},{"v":94677.387603,"d":"94,677.39"},{"v":96145.6515,"d":"96,145.65"},"总计","","","","","","95",{"v":68379.88,"d":"68,379.88"},{"v":94677.387603,"d":"94,677.39"},{"v":96145.6515,"d":"96,145.65"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]